Fundamentals
Fundamentals
Note: Hover over each line item for additional information | Year Ending Dec 2019 (Update) |
---|---|
Net Sales | 219.75 |
Revenue | 219.75 |
Total Revenue | 219.75 |
Cost of Revenue | 25.062 |
Cost of Revenue, Total | 25.062 |
Gross Profit | 194.688 |
Selling/General/Administrative Expense | 244.823 |
Labor & Related Expense | 234.182 |
Selling/General/Admin. Expenses, Total | 479.005 |
Research & Development | 655.114 |
Restructuring Charge | --- |
Litigation | --- |
Other Unusual Expense (Income) | --- |
Unusual Expense (Income) | --- |
Total Operating Expense | 1159.181 |
Operating Income | -939.431 |
Interest Expense - Non-Operating | --- |
Interest Expense, Net Non-Operating | --- |
Interest Income - Non-Operating | 33.448 |
Investment Income - Non-Operating | --- |
Interest/Invest Income - Non-Operating | 33.448 |
Interest Inc.(Exp.),Net-Non-Op., Total | 33.448 |
Other Non-Operating Income (Expense) | 20.73 |
Other, Net | 20.73 |
Net Income Before Taxes | -885.253 |
Provision for Income Taxes | 0.863 |
Net Income After Taxes | -886.116 |
Net Income Before Extra. Items | -886.116 |
Extraordinary Item | --- |
Total Extraordinary Items | --- |
Net Income | -886.116 |
Income Available to Com Excl ExtraOrd | -886.116 |
Income Available to Com Incl ExtraOrd | -886.116 |
Basic Weighted Average Shares | 109.264 |
Basic EPS Excluding Extraordinary Items | -8.10986 |
Basic EPS Including Extraordinary Items | -8.10986 |
Diluted Net Income | -886.116 |
Diluted Weighted Average Shares | 109.264 |
Diluted EPS Excluding ExtraOrd Items | -8.10986 |
Diluted EPS Including ExtraOrd Items | -8.10986 |
DPS - Common Stock Primary Issue | --- |
Gross Dividends - Common Stock | --- |
Total Special Items | --- |
Normalized Income Before Taxes | -885.253 |
Effect of Special Items on Income Taxes | --- |
Inc Tax Ex Impact of Sp Items | 0.863 |
Normalized Income After Taxes | -886.116 |
Normalized Inc. Avail to Com. | -886.116 |
Basic Normalized EPS | -8.10986 |
Diluted Normalized EPS | -8.10986 |
Depreciation, Supplemental | 17.175 |
Interest Expense, Supplemental | --- |
Rental Expense, Supplemental | 53.822 |
Stock-Based Compensation, Supplemental | 174.841 |
Equity in Affiliates, Supplemental | --- |
Research & Development Exp, Supplemental | 655.114 |
Audit Fees | 2.01655 |
Audit-Related Fees | --- |
Tax Fees | 0.065 |
All Other Fees | 0.00276 |
Gross Margin | 88.59522 |
Operating Margin | -427.49989 |
Pretax Margin | -402.84551 |
Net Profit Margin | -403.23823 |
Normalized EBIT | -939.431 |
Normalized EBITDA | -922.256 |
Current Tax - Domestic | -0.394 |
Current Tax - Foreign | 3.232 |
Current Tax - Total | 2.838 |
Deferred Tax - Domestic | 0.394 |
Deferred Tax - Foreign | -2.369 |
Deferred Tax - Total | -1.975 |
Income Tax - Total | 0.863 |
Other Pension, Net - Foreign | --- |
Foreign Pension Plan Expense | --- |
Defined Contribution Expense - Domestic | --- |
Total Pension Expense | --- |
Total Plan Other Expense | --- |
Note: Hover over each line item for additional information | Year Ending Dec 2019 (Update) |
---|---|
Cash & Equivalents | 547.178 |
Short Term Investments | 988.984 |
Cash and Short Term Investments | 1536.162 |
Accounts Receivable - Trade, Gross | 43.011 |
Accounts Receivable - Trade, Net | 43.011 |
Receivables - Other | --- |
Total Receivables, Net | 43.011 |
Inventories - Finished Goods | 2.655 |
Inventories - Work In Progress | 38.275 |
Inventories - Raw Materials | 15.418 |
Inventories - Other | --- |
Total Inventory | 56.348 |
Prepaid Expenses | 80.343 |
Total Current Assets | 1715.864 |
Buildings - Gross | 383.012 |
Land/Improvements - Gross | 9.08 |
Machinery/Equipment - Gross | 44.711 |
Construction in Progress - Gross | 54.195 |
Other Property/Plant/Equipment - Gross | 231.536 |
Property/Plant/Equipment, Total - Gross | 722.534 |
Accumulated Depreciation, Total | -76.158 |
Property/Plant/Equipment, Total - Net | 646.376 |
LT Investment - Affiliate Companies | --- |
LT Investments - Other | --- |
Long Term Investments | --- |
Defered Income Tax - Long Term Asset | --- |
Restricted Cash - Long Term | 14.825 |
Other Long Term Assets | 18.069 |
Other Long Term Assets, Total | 32.894 |
Total Assets | 2395.134 |
Accounts Payable | 49.884 |
Accrued Expenses | 224.889 |
Notes Payable/Short Term Debt | --- |
Customer Advances | 77.821 |
Deferred Income Tax - Current Liability | --- |
Other Current Liabilities | --- |
Other Current liabilities, Total | 77.821 |
Total Current Liabilities | 352.594 |
Long Term Debt | --- |
Total Long Term Debt | --- |
Total Debt | --- |
Other Long Term Liabilities | 603.848 |
Other Liabilities, Total | 603.848 |
Total Liabilities | 956.442 |
Preferred Stock - Non Redeemable | --- |
Preferred Stock - Non Redeemable, Net | --- |
Common Stock | 1.122 |
Common Stock, Total | 1.122 |
Additional Paid-In Capital | 5201.176 |
Retained Earnings (Accumulated Deficit) | -3727.088 |
Unrealized Gain (Loss) | -32.655 |
Translation Adjustment | -0.343 |
Minimum Pension Liability Adjustment | -3.52 |
Other Comprehensive Income | --- |
Other Equity, Total | -3.863 |
Total Equity | 1438.692 |
Total Liabilities & Shareholders' Equity | 2395.134 |
Shares Outs - Common Stock Primary Issue | 112.188 |
Total Common Shares Outstanding | 112.188 |
Treas Shares - Common Stock Prmry Issue | --- |
Full-Time Employees | 1323 |
Number of Common Shareholders | 29 |
Deferred Revenue - Current | 77.821 |
Deferred Revenue - Long Term | 318.383 |
Total Current Assets less Inventory | 1659.516 |
Quick Ratio | 4.70659 |
Current Ratio | 4.8664 |
Net Debt Incl. Pref.Stock & Min.Interest | -1536.162 |
Tangible Book Value, Common Equity | 1438.692 |
Tangible Book Value per Share, Common Eq | 12.82394 |
Total Long Term Debt, Supplemental | --- |
Long Term Debt Maturing within 1 Year | --- |
Long Term Debt Maturing in Year 2 | --- |
Long Term Debt Maturing in Year 3 | --- |
Long Term Debt Maturing in Year 4 | --- |
Long Term Debt Maturing in Year 5 | --- |
Long Term Debt Maturing in 2-3 Years | --- |
Long Term Debt Maturing in 4-5 Years | --- |
Long Term Debt Matur. in Year 6 & Beyond | --- |
Total Operating Leases, Supplemental | 303.823 |
Operating Lease Payments Due in Year 1 | 29.157 |
Operating Lease Payments Due in Year 2 | 37.597 |
Operating Lease Payments Due in Year 3 | 37.754 |
Operating Lease Payments Due in Year 4 | 36.25 |
Operating Lease Payments Due in Year 5 | 35.381 |
Operating Lease Pymts. Due in 2-3 Years | 75.351 |
Operating Lease Pymts. Due in 4-5 Years | 71.631 |
Oper. Lse. Pymts. Due in Year 6 & Beyond | 127.684 |
Number of Patents | --- |
Number of Products in Phase I | --- |
Number of Products in Phase II | 2 |
Number of Products in Phase III | 2 |
Number of Products Launched | --- |
Note: Hover over each line item for additional information | Year Ending Dec 2019 (Update) |
---|---|
Net Income/Starting Line | -886.116 |
Depreciation | 17.175 |
Depreciation/Depletion | 17.175 |
Unusual Items | -11.288 |
Equity in Net Earnings (Loss) | --- |
Other Non-Cash Items | 199.421 |
Non-Cash Items | 188.133 |
Accounts Receivable | -24.238 |
Inventories | -32.411 |
Prepaid Expenses | -22.042 |
Other Assets | 30.17 |
Accounts Payable | --- |
Accrued Expenses | -33.703 |
Payable/Accrued | 92.354 |
Other Liabilities | 392.251 |
Changes in Working Capital | 402.381 |
Cash from Operating Activities | -278.427 |
Purchase of Fixed Assets | -140.156 |
Capital Expenditures | -140.156 |
Sale/Maturity of Investment | 1805.404 |
Purchase of Investments | -2075.925 |
Other Investing Cash Flow | -7 |
Other Investing Cash Flow Items, Total | -277.521 |
Cash from Investing Activities | -417.677 |
Other Financing Cash Flow | --- |
Financing Cash Flow Items | --- |
Sale/Issuance of Common | 781.9 |
Repurchase/Retirement of Common | --- |
Common Stock, Net | 781.9 |
Options Exercised | 71.284 |
Issuance (Retirement) of Stock, Net | 853.184 |
Long Term Debt Issued | --- |
Long Term Debt Reduction | -30 |
Long Term Debt, Net | -30 |
Issuance (Retirement) of Debt, Net | -30 |
Cash from Financing Activities | 823.184 |
Foreign Exchange Effects | -0.083 |
Net Change in Cash | 126.997 |
Net Cash - Beginning Balance | 422.631 |
Net Cash - Ending Balance | 549.628 |
Cash Interest Paid | 0.172 |
Cash Taxes Paid | 2.566 |
Related Information
Our Pipeline › Events & Presentations › Press Releases › Capella › Our Products ›
Contact Us
Looking for specific information that isn't listed above?
Contact Us:investors@alnylam.com