Feb 15, 2024 Press Release for Alnylam
Alnylam Pharmaceuticals Reports Fourth Quarter and Full Year 2023 Financial Results and Highlights Recent Period Activity
Feb 15, 2024
− Achieved Fourth Quarter and Full Year 2023 Global Net Product Revenues of
− Company Announces Updated Statistical Analysis Plan and Timing for HELIOS-B Phase 3 Study of Vutrisiran –
− Announces
− Provides 2024 Combined Net Product Revenue Guidance of
“2023 was a year of strong execution at
Fourth Quarter 2023 and Recent Significant Corporate Highlights
Commercial Performance
Total TTR: ONPATTRO® (patisiran) & AMVUTTRA® (vutrisiran)
-
Achieved global net product revenues for ONPATTRO and AMVUTTRA for the fourth quarter of
$79 million and$175 million , respectively, representing 10% total TTR quarterly growth compared to Q3 2023, and full year 2023 revenues of$355 million and$558 million , respectively, representing 40% total TTR annual growth compared to full year 2022. -
Attained over 4,060 hATTR amyloidosis patients with polyneuropathy worldwide on commercial treatment with ONPATTRO or AMVUTTRA as of
December 31, 2023 .
Total Ultra-Rare: GIVLAARI® (givosiran) & OXLUMO® (lumasiran)
-
Achieved global net product revenues for GIVLAARI and OXLUMO for the fourth quarter of
$59 million and$33 million , respectively, representing 11% total Ultra-Rare quarterly growth compared to Q3 2023, and full year 2023 revenues of$219 million and$110 million , respectively, representing 35% total Ultra-Rare annual growth compared to full year 2022. -
Attained over 650 patients on commercial GIVLAARI and over 430 patients on commercial OXLUMO worldwide as of
December 31, 2023 .
R&D Highlights
Published results from Phase 3 APOLLO-B study of patisiran in the
Presented positive initial Phase 1 results with ALN-TTRsc04 demonstrating rapid knockdown achieved by a single dose with mean serum TTR reduction up to 97%, with durability supporting potential for annual dosing and an encouraging safety profile.
Presented positive results from the KARDIA-1 Phase 2 dose-ranging study of zilebesiran, an investigational RNAi therapeutic in development to treat hypertension patients at high cardiovascular risk, during the
Announces today that the
-
Reported updated positive interim results for the ongoing single ascending dose portion of the Phase 1 study of ALN-APP in patients with early-onset Alzheimer’s disease at the 2023 Alzheimer’s
Association International Conference and at the 16th Clinical Trials in Alzheimer’s Disease conference.
Presented positive initial Phase 1 results with ALN-KHK demonstrating robust target engagement and an encouraging safety profile, supporting continued development as a novel treatment for type 2 diabetes mellitus.
Filed an Investigational New Drug (IND) application for ALN-BCAT, an investigational RNAi therapeutic targeting β-catenin in development for the treatment of hepatocellular carcinoma.
Sanofi presented positive results from the ATLAS-OLE Phase 3 extension study of fitusiran, demonstrating a substantially improved safety profile and consistent bleed protection in people with hemophilia A or B, with or without inhibitors. Specifically, the risk of thrombosis was reduced, with rates comparable to those reported in the general hemophilia population.
- Sanofi expects to submit a New Drug Application (NDA) to the FDA in 2024.
Additional Business Updates
-
Ranked #1 on
Boston Globe ’s Top Places to Work list for 2023 in the “Largest Employer” category. - Recognized by Science magazine as a Top Employer for the fifth consecutive year.
Upcoming Events
In early 2024,
- Report topline results from the HELIOS-B Phase 3 study of vutrisiran in late June or early July.
- Initiate the KARDIA-3 Phase 2 study of zilebesiran.
- Initiate a Phase 2 study of ALN-APP in patients with cerebral amyloid angiopathy.
- Initiate Part B of the Phase 1 study of ALN-KHK.
- Initiate a Phase 1 study of ALN-BCAT.
Financial Highlights for the Fourth Quarter and Year End 2023
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
(In thousands, except per share amounts) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net product revenues |
$ |
346,288 |
|
|
$ |
261,675 |
|
|
$ |
1,241,474 |
|
|
$ |
894,329 |
|
Net revenue from collaborations |
$ |
76,407 |
|
|
$ |
70,645 |
|
|
$ |
546,185 |
|
|
$ |
134,912 |
|
Royalty revenue |
$ |
17,023 |
|
|
$ |
2,715 |
|
|
$ |
40,633 |
|
|
$ |
8,177 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating loss |
$ |
(116,404 |
) |
|
$ |
(188,614 |
) |
|
$ |
(282,175 |
) |
|
$ |
(785,072 |
) |
Non-GAAP Operating loss |
$ |
(74,410 |
) |
|
$ |
(145,847 |
) |
|
$ |
(60,495 |
) |
|
$ |
(554,423 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP Net loss |
$ |
(137,870 |
) |
|
$ |
(207,493 |
) |
|
$ |
(440,242 |
) |
|
$ |
(1,131,156 |
) |
Non-GAAP Net loss |
$ |
(96,643 |
) |
|
$ |
(171,522 |
) |
|
$ |
(201,618 |
) |
|
$ |
(790,609 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP Net loss per common share - basic and diluted |
$ |
(1.10 |
) |
|
$ |
(1.68 |
) |
|
$ |
(3.52 |
) |
|
$ |
(9.30 |
) |
Non-GAAP Net loss per common share - basic and diluted |
$ |
(0.77 |
) |
|
$ |
(1.39 |
) |
|
$ |
(1.61 |
) |
|
$ |
(6.50 |
) |
For an explanation of our use of non-GAAP financial measures refer to the "Use of Non-GAAP Financial Measures" section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measures, see the table at the end of this press release.
Net Product Revenues
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
(In thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
ONPATTRO net product revenues |
$ |
79,006 |
|
$ |
122,221 |
|
$ |
354,546 |
|
$ |
557,608 |
AMVUTTRA net product revenues |
|
175,254 |
|
|
68,566 |
|
|
557,838 |
|
|
93,795 |
Total TTR net product revenues |
|
254,260 |
|
|
190,787 |
|
|
912,384 |
|
|
651,403 |
|
|
|
|
|
|
|
|
||||
GIVLAARI net product revenues |
|
59,298 |
|
|
47,058 |
|
|
219,251 |
|
|
173,144 |
OXLUMO net product revenues |
|
32,730 |
|
|
23,830 |
|
|
109,839 |
|
|
69,782 |
Total net product revenues |
$ |
346,288 |
|
$ |
261,675 |
|
$ |
1,241,474 |
|
$ |
894,329 |
|
Year over Year % Growth |
||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
As Reported |
|
At CER* |
|
As Reported |
|
At CER* |
||||
Total TTR net product revenues |
33 |
% |
|
31 |
% |
|
40 |
% |
|
40 |
% |
|
|
|
|
|
|
|
|
||||
GIVLAARI net product revenues |
26 |
% |
|
24 |
% |
|
27 |
% |
|
26 |
% |
OXLUMO net product revenues |
37 |
% |
|
32 |
% |
|
57 |
% |
|
55 |
% |
Total net product revenues |
32 |
% |
|
30 |
% |
|
39 |
% |
|
39 |
% |
|
|||||||||||
* CER = Constant Exchange Rate, representing growth calculated as if the exchange rates had remained unchanged from those used in 2022. CER is a non-GAAP measure. |
-
Net product revenues increased 32% and 39% at actual currency during the three and twelve months ended
December 31, 2023 , respectively, compared to the same periods in 2022, and 30% and 39% at CER, respectively. The increases are primarily due to increased patients on our commercial TTR therapies driven by the launch of AMVUTTRA in the third quarter of 2022 as well as increased patients on GIVLAARI and OXLUMO therapies.
Net Revenues from Collaborations
-
Net revenues from collaborations increased 8% and 305% during the three and twelve months ended
December 31, 2023 , respectively, as compared to the same periods in 2022, primarily due to revenue recognized under our Collaboration and License Agreement with Roche, as executed inJuly 2023 , and revenue recognized under our Novartis Collaboration Agreement associated with the achievement of specified commercialization and regulatory milestones.
Operating Expenses
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
(In thousands) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Cost of goods sold |
$ |
71,975 |
|
|
$ |
46,172 |
|
|
$ |
268,216 |
|
|
$ |
140,174 |
|
Cost of goods sold as a percentage of net product revenues |
|
20.8 |
% |
|
|
17.6 |
% |
|
|
21.6 |
% |
|
|
15.7 |
% |
|
|
|
|
|
|
|
|
||||||||
Cost of collaborations and royalties |
$ |
13,883 |
|
|
$ |
5,094 |
|
|
$ |
42,190 |
|
|
$ |
28,643 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP research and development expenses |
$ |
272,141 |
|
|
$ |
262,039 |
|
|
$ |
1,004,415 |
|
|
$ |
883,015 |
|
Non-GAAP research and development expenses |
$ |
253,056 |
|
|
$ |
245,095 |
|
|
$ |
907,142 |
|
|
$ |
790,854 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP selling, general and administrative expenses |
$ |
198,123 |
|
|
$ |
210,344 |
|
|
$ |
795,646 |
|
|
$ |
770,658 |
|
Non-GAAP selling, general and administrative expenses |
$ |
175,214 |
|
|
$ |
184,521 |
|
|
$ |
671,239 |
|
|
$ |
632,170 |
|
Cost of Goods Sold
-
Cost of goods sold as a percentage of net product revenues increased during the three and twelve months ended
December 31, 2023 , respectively, as compared to the same periods in 2022, primarily due to increased volume and rate of royalties payable on net sales of AMVUTTRA associated with tiered royalty percentages, in addition to increased excess and obsolete charges primarily due to canceling manufacturing commitments and the impairment of ONPATTRO inventory that had been manufactured for future demand associated with the ATTR amyloidosis with cardiomyopathy indication for patisiran for which we did not receive regulatory approval.
Research & Development (R&D) Expenses
-
GAAP and non-GAAP R&D expenses increased during the three and twelve months ended
December 31, 2023 , compared to the same periods in 2022, primarily due to increased headcount and infrastructure expenses to support our R&D pipeline, development expenses associated with the KARDIA-1 and KARDIA-2 zilebesiran Phase 2 studies, and manufacturing and research related expenses associated with our pre-clinical and developmental activities. GAAP R&D expenses further increased during the twelve month period due to increased stock-based compensation expense related to the accounting for certain performance-based awards during the period.
Selling, General & Administrative (SG&A) Expenses
-
GAAP and non-GAAP SG&A expenses decreased during the three months ended
December 31, 2023 , compared to the same period in 2022, primarily due to increased legal expenses in 2022 associated with the Patent Infringement Lawsuits we filed inMarch 2022 and theDepartment of Justice investigation, which closed inAugust 2023 , and increased expenses in support of the global launch of AMVUTTRA in the third quarter of 2022. -
GAAP and non-GAAP SG&A expenses increased during the twelve months ended
December 31, 2023 , compared to the same period in 2022, primarily due to increased headcount and other strategic investments in support of the global launch of AMVUTTRA and other expenses to support our strategic growth.
Other Financial Highlights
-
Cash, cash equivalents and marketable securities were
$2.44 billion as ofDecember 31, 2023 , compared to$2.19 billion as ofDecember 31, 2022 , with the increase primarily due to the receipts of a$310 million upfront payment from Roche in connection with our partnership to co-develop and co-commercialize zilebesiran, a$100 million payment from Regeneron in connection with the achievement of certain criteria during early clinical development for our CNS program, ALN-APP, and nearly$150 million from employee option award exercises, offset by our operating loss for the year.
A reconciliation of our GAAP to non-GAAP results for the current quarter is included in the tables at the end of this press release.
2024 Financial Guidance
Full year
Combined net product revenues for AMVUTTRA, ONPATTRO, GIVLAARI and OXLUMO1 |
|
Net Product Revenue Growth vs. 2023 at reported Fx rates1 |
13% – 21% |
Net Product Revenue Growth vs. 2023 at constant exchange rates* |
13% – 21% |
Net revenues from collaborations and royalties |
|
GAAP R&D and SG&A expenses |
|
Non-GAAP R&D and SG&A expenses2 |
|
|
|
1 Uses |
|
2 Primarily excludes |
|
* CER = Constant Exchange Rate, representing growth calculated as if the exchange rates had remained unchanged from those used in the twelve months ended |
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including expenses adjusted to exclude certain non-cash expenses and non-recurring gains outside the ordinary course of the Company’s business. These measures are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies.
The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are, as applicable, stock-based compensation expenses, realized and unrealized (gains) losses on marketable equity securities and loss on the extinguishment of debt. The Company has excluded the impact of stock-based compensation expense, which may fluctuate from period to period based on factors including the variability associated with performance-based grants for stock options and restricted stock units and changes in the Company’s stock price, which impacts the fair value of these awards. The Company has excluded the impact of the realized and unrealized (gains) losses on marketable equity securities because the Company does not believe these adjustments accurately reflect the performance of the Company’s ongoing operations for the period in which such gains or losses are reported, as their sole purpose is to adjust amounts on the balance sheet. The Company has excluded the loss on the extinguishment of debt because the Company believes the item is a non-recurring transaction outside the ordinary course of the Company’s business.
Percentage changes in revenue growth at CER are presented excluding the impact of changes in foreign currency exchange rates for investors to understand the underlying business performance. The current period’s foreign currency revenue values are converted into
The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding the Company’s financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance and are better able to compare the Company’s performance between periods. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating performance, allocating resources and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. A reconciliation between GAAP and non-GAAP measures is provided later in this press release.
Conference Call Information
Management will provide an update on the Company and discuss fourth quarter and full year 2023 results as well as expectations for the future via conference call on
A live audio webcast of the call will be available on the Investors section of the Company’s website at www.alnylam.com/events. An archived webcast will be available on the
About ONPATTRO® (patisiran)
ONPATTRO is an RNAi therapeutic that is approved in
About AMVUTTRA® (vutrisiran)
AMVUTTRA® (vutrisiran) is an RNAi therapeutic approved in
About GIVLAARI® (givosiran)
GIVLAARI (givosiran) is an RNAi therapeutic targeting aminolevulinic acid synthase 1 (ALAS1) approved in
About OXLUMO® (lumasiran)
OXLUMO (lumasiran) is an RNAi therapeutic targeting hydroxyacid oxidase 1 (HAO1). HAO1 encodes glycolate oxidase (GO). Thus, by silencing HAO1 and depleting the GO enzyme, OXLUMO inhibits production of oxalate – the metabolite that directly contributes to the pathophysiology of PH1. OXLUMO utilizes Alnylam’s Enhanced Stabilization Chemistry (ESC)-GalNAc-conjugate technology, which enables subcutaneous dosing with increased potency and durability and a wide therapeutic index. OXLUMO has received regulatory approvals from the
About LNP Technology
About RNAi
RNAi (RNA interference) is a natural cellular process of gene silencing that represents one of the most promising and rapidly advancing frontiers in biology and drug development today. Its discovery has been heralded as “a major scientific breakthrough that happens once every decade or so,” and was recognized with the award of the 2006 Nobel Prize for Physiology or Medicine. By harnessing the natural biological process of RNAi occurring in our cells, a new class of medicines known as RNAi therapeutics is now a reality. Small interfering RNA (siRNA), the molecules that mediate RNAi and comprise
About
Alnylam Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical statements of fact regarding Alnylam’s expectations, beliefs, goals, plans or prospects including, without limitation, statements regarding Alnylam’s aspiration to become a top-tier biotech company, the potential for
This release discusses investigational RNAi therapeutics and uses of previously approved RNAi therapeutics in development and is not intended to convey conclusions about efficacy or safety as to those investigational therapeutics or uses. There is no guarantee that any investigational therapeutics or expanded uses of commercial products will successfully complete clinical development or gain health authority approval.
CONSOLIDATED BALANCE SHEETS (In thousands, except per share amounts) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
812,688 |
|
|
$ |
866,394 |
|
Marketable debt securities |
|
1,615,516 |
|
|
|
1,297,890 |
|
Marketable equity securities |
|
11,178 |
|
|
|
28,122 |
|
Accounts receivable, net |
|
327,787 |
|
|
|
237,963 |
|
Inventory |
|
89,146 |
|
|
|
128,962 |
|
Prepaid expenses and other current assets |
|
126,382 |
|
|
|
132,916 |
|
Total current assets |
|
2,982,697 |
|
|
|
2,692,247 |
|
Property, plant and equipment, net |
|
526,057 |
|
|
|
523,494 |
|
Operating lease right-of-use assets |
|
199,732 |
|
|
|
215,136 |
|
Restricted investments |
|
49,391 |
|
|
|
49,390 |
|
Other assets |
|
72,003 |
|
|
|
66,092 |
|
Total assets |
$ |
3,829,880 |
|
|
$ |
3,546,359 |
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
55,519 |
|
|
$ |
98,094 |
|
Accrued expenses |
|
713,013 |
|
|
|
545,460 |
|
Operating lease liability |
|
41,510 |
|
|
|
41,967 |
|
Deferred revenue |
|
102,753 |
|
|
|
42,105 |
|
Liability related to the sale of future royalties |
|
54,991 |
|
|
|
40,289 |
|
Total current liabilities |
|
967,786 |
|
|
|
767,915 |
|
Operating lease liability, net of current portion |
|
243,101 |
|
|
|
261,339 |
|
Deferred revenue, net of current portion |
|
188,175 |
|
|
|
193,791 |
|
Convertible debt |
|
1,020,776 |
|
|
|
1,016,942 |
|
Liability related to the sale of future royalties, net of current portion |
|
1,322,248 |
|
|
|
1,252,015 |
|
Other liabilities |
|
308,438 |
|
|
|
212,580 |
|
Total liabilities |
|
4,050,524 |
|
|
|
3,704,582 |
|
Commitments and contingencies (Note 13) |
|
|
|
||||
Stockholders’ deficit: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,259 |
|
|
|
1,240 |
|
Additional paid-in capital |
|
6,811,063 |
|
|
|
6,454,540 |
|
Accumulated other comprehensive loss |
|
(23,375 |
) |
|
|
(44,654 |
) |
Accumulated deficit |
|
(7,009,591 |
) |
|
|
(6,569,349 |
) |
Total stockholders’ deficit |
|
(220,644 |
) |
|
|
(158,223 |
) |
Total liabilities and stockholders’ deficit |
$ |
3,829,880 |
|
|
$ |
3,546,359 |
|
This selected financial information should be read in conjunction with the consolidated financial statements and notes thereto included in Alnylam’s Annual Report on Form 10-K which includes the audited financial statements for the year ended
CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Net product revenues |
$ |
346,288 |
|
|
$ |
261,675 |
|
|
$ |
1,241,474 |
|
|
$ |
894,329 |
|
Net revenues from collaborations |
|
76,407 |
|
|
|
70,645 |
|
|
|
546,185 |
|
|
|
134,912 |
|
Royalty revenue |
|
17,023 |
|
|
|
2,715 |
|
|
|
40,633 |
|
|
|
8,177 |
|
Total revenues |
|
439,718 |
|
|
|
335,035 |
|
|
|
1,828,292 |
|
|
|
1,037,418 |
|
|
|
|
|
|
|
|
|
||||||||
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
71,975 |
|
|
|
46,172 |
|
|
|
268,216 |
|
|
|
140,174 |
|
Cost of collaborations and royalties |
|
13,883 |
|
|
|
5,094 |
|
|
|
42,190 |
|
|
|
28,643 |
|
Research and development |
|
272,141 |
|
|
|
262,039 |
|
|
|
1,004,415 |
|
|
|
883,015 |
|
Selling, general and administrative |
|
198,123 |
|
|
|
210,344 |
|
|
|
795,646 |
|
|
|
770,658 |
|
Total operating costs and expenses |
|
556,122 |
|
|
|
523,649 |
|
|
|
2,110,467 |
|
|
|
1,822,490 |
|
Loss from operations |
|
(116,404 |
) |
|
|
(188,614 |
) |
|
|
(282,175 |
) |
|
|
(785,072 |
) |
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(31,338 |
) |
|
|
(29,913 |
) |
|
|
(121,221 |
) |
|
|
(155,968 |
) |
Interest income |
|
30,406 |
|
|
|
14,077 |
|
|
|
95,561 |
|
|
|
24,808 |
|
Other expense, net |
|
(20,351 |
) |
|
|
(2,571 |
) |
|
|
(125,682 |
) |
|
|
(134,175 |
) |
Loss on the extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(76,586 |
) |
Total other expense, net |
|
(21,283 |
) |
|
|
(18,407 |
) |
|
|
(151,342 |
) |
|
|
(341,921 |
) |
Loss before income taxes |
|
(137,687 |
) |
|
|
(207,021 |
) |
|
|
(433,517 |
) |
|
|
(1,126,993 |
) |
Provision for income taxes |
|
(183 |
) |
|
|
(472 |
) |
|
|
(6,725 |
) |
|
|
(4,163 |
) |
Net loss |
$ |
(137,870 |
) |
|
$ |
(207,493 |
) |
|
$ |
(440,242 |
) |
|
$ |
(1,131,156 |
) |
Net loss per common share — basic and diluted |
$ |
(1.10 |
) |
|
$ |
(1.68 |
) |
|
$ |
(3.52 |
) |
|
$ |
(9.30 |
) |
Weighted-average common shares used to compute basic and diluted net loss per common share |
|
125,613 |
|
|
|
123,266 |
|
|
|
124,906 |
|
|
|
121,689 |
|
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Reconciliation of GAAP to Non-GAAP research and development: |
|
|
|
|
|
|
|
||||||||
|
$ |
272,141 |
|
|
$ |
262,039 |
|
|
$ |
1,004,415 |
|
|
$ |
883,015 |
|
Less: Stock-based compensation expenses |
|
(19,085 |
) |
|
|
(16,944 |
) |
|
|
(97,273 |
) |
|
|
(92,161 |
) |
|
$ |
253,056 |
|
|
$ |
245,095 |
|
|
$ |
907,142 |
|
|
$ |
790,854 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP selling, general and administrative: |
|
|
|
|
|
|
|
||||||||
GAAP Selling, general and administrative |
$ |
198,123 |
|
|
$ |
210,344 |
|
|
$ |
795,646 |
|
|
$ |
770,658 |
|
Less: Stock-based compensation expenses |
|
(22,909 |
) |
|
|
(25,823 |
) |
|
|
(124,407 |
) |
|
|
(138,488 |
) |
Non-GAAP Selling, general and administrative |
$ |
175,214 |
|
|
$ |
184,521 |
|
|
$ |
671,239 |
|
|
$ |
632,170 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP operating loss: |
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
$ |
(116,404 |
) |
|
$ |
(188,614 |
) |
|
$ |
(282,175 |
) |
|
$ |
(785,072 |
) |
Add: Stock-based compensation expenses |
|
41,994 |
|
|
|
42,767 |
|
|
|
221,680 |
|
|
|
230,649 |
|
Non-GAAP Operating loss |
$ |
(74,410 |
) |
|
$ |
(145,847 |
) |
|
$ |
(60,495 |
) |
|
$ |
(554,423 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP Other (expense) income: |
|
|
|
|
|
|
|
||||||||
GAAP Total other expense, net |
$ |
(21,283 |
) |
|
$ |
(18,407 |
) |
|
$ |
(151,342 |
) |
|
$ |
(341,921 |
) |
(Less) Add: Realized and unrealized (gain) loss on marketable equity securities |
|
(767 |
) |
|
|
(6,796 |
) |
|
|
16,944 |
|
|
|
33,312 |
|
Add: Loss on the extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
76,586 |
|
Non-GAAP Other expense, net |
$ |
(22,050 |
) |
|
$ |
(25,203 |
) |
|
$ |
(134,398 |
) |
|
$ |
(232,023 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP net loss: |
|
|
|
|
|
|
|
||||||||
GAAP Net loss |
$ |
(137,870 |
) |
|
$ |
(207,493 |
) |
|
$ |
(440,242 |
) |
|
$ |
(1,131,156 |
) |
Add: Stock-based compensation expenses |
|
41,994 |
|
|
|
42,767 |
|
|
|
221,680 |
|
|
|
230,649 |
|
(Less) Add: Realized and unrealized (gain) loss on marketable equity securities |
|
(767 |
) |
|
|
(6,796 |
) |
|
|
16,944 |
|
|
|
33,312 |
|
Add: Loss on the extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
76,586 |
|
Non-GAAP Net loss |
$ |
(96,643 |
) |
|
$ |
(171,522 |
) |
|
$ |
(201,618 |
) |
|
$ |
(790,609 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP net loss per common share-basic and diluted: |
|
|
|
|
|
|
|
||||||||
GAAP Net loss per common share - basic and diluted |
$ |
(1.10 |
) |
|
$ |
(1.68 |
) |
|
$ |
(3.52 |
) |
|
$ |
(9.30 |
) |
Add: Stock-based compensation expenses |
|
0.33 |
|
|
|
0.35 |
|
|
|
1.77 |
|
|
|
1.90 |
|
(Less) Add: Realized and unrealized (gain) loss on marketable equity securities |
|
(0.01 |
) |
|
|
(0.06 |
) |
|
|
0.14 |
|
|
|
0.27 |
|
Add: Loss on the extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.63 |
|
Non-GAAP Net loss per common share - basic and diluted |
$ |
(0.77 |
) |
|
$ |
(1.39 |
) |
|
$ |
(1.61 |
) |
|
$ |
(6.50 |
) |
Please note that the figures presented above may not sum exactly due to rounding
RECONCILIATION OF GAAP TO NON-GAAP PRODUCT REVENUE GROWTH AT CONSTANT CURRENCY (Unaudited) |
|||||
|
|
||||
|
Three Months
|
|
Twelve Months
|
||
Total TTR net product revenue growth, as reported |
33 |
% |
|
40 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
— |
|
Total TTR net product revenue growth at constant currency |
31 |
% |
|
40 |
% |
|
|
|
|
||
GIVLAARI net product revenue growth, as reported |
26 |
% |
|
27 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
(1 |
) |
GIVLAARI net product revenue growth at constant currency |
24 |
% |
|
26 |
% |
|
|
|
|
||
OXLUMO net product revenue growth, as reported |
37 |
% |
|
57 |
% |
Add: Impact of foreign currency translation |
(5 |
) |
|
(2 |
) |
OXLUMO net product revenue growth at constant currency |
32 |
% |
|
55 |
% |
|
|
|
|
||
Total net product revenue growth, as reported |
32 |
% |
|
39 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
— |
|
Total net product revenue growth at constant currency |
30 |
% |
|
39 |
% |
|
|
|
|
||
Total revenue growth, as reported |
31 |
% |
|
76 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
— |
|
Total revenue growth at constant currency |
29 |
% |
|
76 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240215594931/en/
(Investors and Media)
617-682-4340
(Investors)
617-551-8276
Source:
For Media Inquiries, please contact:
Christine Lindenboom
Chief Corporate Communications Officer media@alnylam.com 617-682-4340
For Investor Inquiries, please contact:
Josh Brodsky
VP, Investor Relations & Corporate Communications investors@alnylam.com 617-551-8276
MEDIA KIT
Essential assets and documents related to Alnylam