Feb 13, 2025 Press Release for Alnylam


Alnylam Pharmaceuticals Reports Fourth Quarter and Full Year 2024 Financial Results and Highlights Recent Period Progress
Feb 13, 2025
− Achieved Fourth Quarter and Full Year 2024 Global Net Product Revenues of
− Supplemental NDA for Vutrisiran for the Treatment of ATTR Amyloidosis with Cardiomyopathy Accepted by FDA, with
− Reiterates Product Sales and Profitability Guidance and Provides Additional 2025 Financial Guidance –
− Company to Host and Webcast R&D Day on
“2024 was another year of impressive execution for
Fourth Quarter 2024 and Recent Significant Business Highlights
Commercial Performance
Total TTR: ONPATTRO® (patisiran) & AMVUTTRA® (vutrisiran)
-
Achieved global net product revenues for ONPATTRO and AMVUTTRA for the fourth quarter of
$56 million and$287 million , respectively, and$343 million combined, representing 35% total TTR growth compared to Q4 2023, and full year 2024 revenues of$253 million and$970 million , respectively, and$1,223 million combined, representing 34% total TTR growth compared to full year 2023.
Total Rare: GIVLAARI® (givosiran) & OXLUMO® (lumasiran)
-
Achieved global net product revenues for GIVLAARI and OXLUMO for the fourth quarter of
$65 million and$44 million , respectively, and$108 million combined, representing 18% total Rare growth compared to Q4 2023, and full year 2024 revenues of$256 million and$167 million , respectively, and$423 million combined, representing 29% total Rare growth compared to full year 2023.
R&D Highlights
-
Submitted a supplemental New Drug Application (sNDA) to the
U.S. Food and Drug Administration (FDA) using a Priority Review Voucher for vutrisiran for the treatment of ATTR amyloidosis with cardiomyopathy. Parallel filings for regulatory approval have also been submitted in all major regions, includingEurope andJapan .-
The FDA has accepted the sNDA and set an action goal date of
March 23, 2025 , under the Prescription Drug User Fee Act (PDUFA).
-
The FDA has accepted the sNDA and set an action goal date of
-
Received United States Food & Drug Administration (FDA) Orphan Drug Designation for nucresiran (ALN-TTRsc04) and announced positive interim Phase 1 data in patients with ATTR amyloidosis. - Announced positive initial results from the multiple dose portion of the Phase 1 study of mivelsiran in patients with Alzheimer’s disease.
- Initiated a Phase 1 study of ALN-HTT02 in adult patients with Huntington’s disease.
- Completed enrollment in the KARDIA-3 Phase 2 study of zilebesiran, and initiated a Phase 1 study of zilebesiran + REVERSIR for hypertension.
- Initiated Phase 1 studies of ALN-6400 for a bleeding disorder, and ALN-4324 for type 2 diabetes mellitus.
-
Alnylam's partner, Regeneron Pharmaceuticals, reported positive updated Phase 3 data from an exploratory cohort in the ACCESS-1 trial investigating its first-in-class pozelimab and cemdisiran combination treatment compared to standard-of-care ravulizumab in patients with paroxysmal nocturnal hemoglobinuria (PNH) at theAmerican Society of Hematology 2024 Annual Meeting.
Upcoming Events
The PDUFA target action date for the sNDA for vutrisiran is
The PDUFA target action date for fitusiran, an investigational RNAi therapeutic in development for the treatment of hemophilia A and B, with or without inhibitors, is
Alnylam’s partner, Vir Biotechnology, expects to initiate a Phase 3 chronic hepatitis delta registrational study of elebsiran and to report functional cure results from a Phase 2 chronic hepatitis B study of elebsiran in 2025.
Financial Highlights for the Fourth Quarter and Year End 2024
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
(In thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net product revenues |
$ |
450,831 |
|
|
$ |
346,288 |
|
|
$ |
1,646,228 |
|
|
$ |
1,241,474 |
|
Net revenues from collaborations |
|
106,948 |
|
|
|
76,407 |
|
|
|
510,221 |
|
|
|
546,185 |
|
Royalty revenue |
|
35,387 |
|
|
|
17,023 |
|
|
|
91,794 |
|
|
|
40,633 |
|
Total revenues |
|
593,166 |
|
|
|
439,718 |
|
|
|
2,248,243 |
|
|
|
1,828,292 |
|
|
|
|
|
|
|
|
|
||||||||
Total operating costs and expenses |
|
698,325 |
|
|
|
556,122 |
|
|
|
2,425,128 |
|
|
|
2,110,467 |
|
Loss from operations |
|
(105,159 |
) |
|
|
(116,404 |
) |
|
|
(176,885 |
) |
|
|
(282,175 |
) |
Total other expense, net |
|
(88,799 |
) |
|
|
(21,283 |
) |
|
|
(200,490 |
) |
|
|
(151,342 |
) |
Benefit from (provision for) income taxes |
|
110,195 |
|
|
|
(183 |
) |
|
|
99,218 |
|
|
|
(6,725 |
) |
Net loss |
$ |
(83,763 |
) |
|
$ |
(137,870 |
) |
|
$ |
(278,157 |
) |
|
$ |
(440,242 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Operating (loss) income* |
$ |
(13,514 |
) |
|
$ |
(74,410 |
) |
|
$ |
95,199 |
|
|
$ |
(60,495 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Net income (loss)* |
$ |
8,048 |
|
|
$ |
(96,643 |
) |
|
$ |
(3,051 |
) |
|
$ |
(201,618 |
) |
*For an explanation of our use of non-GAAP financial measures refer to the "Use of Non-GAAP Financial Measures" section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measures, see the table at the end of this press release. |
Net Product Revenues
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
ONPATTRO net product revenues |
$ |
56,103 |
|
$ |
79,006 |
|
$ |
252,857 |
|
$ |
354,546 |
AMVUTTRA net product revenues |
|
286,510 |
|
|
175,254 |
|
|
970,450 |
|
|
557,838 |
Total TTR net product revenues |
|
342,613 |
|
|
254,260 |
|
|
1,223,307 |
|
|
912,384 |
|
|
|
|
|
|
|
|
||||
GIVLAARI net product revenues |
|
64,645 |
|
|
59,298 |
|
|
255,871 |
|
|
219,251 |
OXLUMO net product revenues |
|
43,573 |
|
|
32,730 |
|
|
167,050 |
|
|
109,839 |
Total Rare net product revenues |
|
108,218 |
|
|
92,028 |
|
|
422,921 |
|
|
329,090 |
|
|
|
|
|
|
|
|
||||
Total net product revenues |
$ |
450,831 |
|
$ |
346,288 |
|
$ |
1,646,228 |
|
$ |
1,241,474 |
Year over Year % Growth |
|||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
As Reported |
|
At CER* |
|
As Reported |
|
At CER* |
||||
Total TTR net product revenues |
35 |
% |
|
34 |
% |
|
34 |
% |
|
34 |
% |
|
|
|
|
|
|
|
|
||||
Total Rare net product revenues |
18 |
% |
|
17 |
% |
|
29 |
% |
|
28 |
% |
|
|
|
|
|
|
|
|
||||
Total net product revenues |
30 |
% |
|
29 |
% |
|
33 |
% |
|
33 |
% |
|
|||||||||||
* CER = Constant Exchange Rate, representing growth calculated as if the exchange rates had remained unchanged from those used in 2023. CER is a non-GAAP measure. For an explanation of our use of non-GAAP financial measures refer to the "Use of Non-GAAP Financial Measures" section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measures, see the table at the end of this press release. |
-
Net product revenues increased 30% and 33% at actual currency during the three and twelve months ended
December 31, 2024 , respectively, compared to the same periods in 2023, and 29% and 33% at CER, respectively. The increases are primarily due to growth from sales of AMVUTTRA driven by increased patient demand, partially offset by a decrease in sales of ONPATTRO due to patient switches to AMVUTTRA, as well as increased patients on GIVLAARI and OXLUMO therapies.
Net Revenues from Collaborations
-
Net revenues from collaborations increased
$30.5 million during the three months endedDecember 31, 2024 , as compared to the same period in 2023, primarily due to the timing of manufacturing activities under our collaboration with Regeneron, as well as revenue recognized under our license agreement with Novartis associated with the achievement of specified commercialization milestones. -
Net revenues from collaborations decreased by
$36.0 million during the twelve months endedDecember 31, 2024 , as compared to the same period in 2023, primarily due to differences in certain revenue items between 2023 and 2024. During 2023, we recognized$310.0 million of revenue from the upfront payment received from Roche in connection with execution of our zilebesiran collaboration. In comparison, during 2024, we recognized$185.0 million in revenues under our collaboration with Regeneron as we modified the collaboration inJune 2024 and provided Regeneron with an exclusive license to develop, manufacture and commercialize cemdisiran as a monotherapy.
Operating Expenses
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
(In thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cost of goods sold |
$ |
102,649 |
|
|
$ |
71,975 |
|
|
$ |
306,513 |
|
|
$ |
268,216 |
|
Cost of goods sold as a percentage of net product revenues |
|
22.8 |
% |
|
|
20.8 |
% |
|
|
18.6 |
% |
|
|
21.6 |
% |
|
|
|
|
|
|
|
|
||||||||
Cost of collaborations and royalties |
$ |
168 |
|
|
$ |
13,883 |
|
|
$ |
16,857 |
|
|
$ |
42,190 |
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
300,169 |
|
|
$ |
272,141 |
|
|
$ |
1,126,232 |
|
|
$ |
1,004,415 |
|
|
$ |
259,544 |
|
|
$ |
253,056 |
|
|
$ |
998,483 |
|
|
$ |
907,142 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Selling, general and administrative expenses |
$ |
295,339 |
|
|
$ |
198,123 |
|
|
$ |
975,526 |
|
|
$ |
795,646 |
|
Non-GAAP Selling, general and administrative expenses |
$ |
244,319 |
|
|
$ |
175,214 |
|
|
$ |
831,191 |
|
|
$ |
671,239 |
|
Cost of Goods Sold
-
Cost of goods sold as a percentage of net product revenues increased during the three months ended
December 31, 2024 , as compared to the same period in the prior year, primarily due to higher royalty rates payable on net sales of AMVUTTRA. -
Cost of goods sold as a percentage of net product revenues decreased during the twelve months ended
December 31, 2024 , as compared to the same period in the prior year. Approximately 5.0% of the 21.6% of cost of goods sold as a percentage of net product revenues for the year endedDecember 31, 2023 was attributable to cancelled manufacturing commitments and the impairment of ONPATTRO inventory that had been manufactured for future demand associated with the use of ONPATTRO for the treatment of patients with ATTR amyloidosis with cardiomyopathy, for which we did not receive regulatory approval in theU.S. These one-time charges in 2023 did not recur in 2024, resulting in the decrease in cost of goods sold as a percentage of net product revenues in 2024, which was partially offset by higher volume and royalty rates payable on net sales of AMVUTTRA in 2024.
Research & Development (R&D) Expenses
-
GAAP and non-GAAP R&D expenses increased during the three and twelve months ended
December 31, 2024 , compared to the same periods in 2023, primarily due to increased costs associated with our preclinical activities as we develop our clinical pipeline of RNAi therapeutics targeting multiple tissues, increased clinical trial expenses associated with increased Phase 2 activities for the zilebesiran KARDIA-3 and mivelsiran cAPPRicorn-1 clinical trials, and increased employee compensation expenses. GAAP R&D expenses further increased during the three and twelve months endedDecember 31, 2024 , compared to the same periods in 2023, due to higher stock-based compensation expense in 2024.
Selling, General & Administrative (SG&A) Expenses
-
GAAP and non-GAAP SG&A expenses increased during the three and twelve months ended
December 31, 2024 , compared to the same periods in 2023, primarily due to higher costs associated with marketing investments to promote our TTR therapies and prepare for the potential launch of AMVUTTRA for the treatment of ATTR amyloidosis with cardiomyopathy and increased employee compensation expenses.
Benefit from (provision for) income taxes
-
During the year ended
December 31, 2024 , we recorded a net benefit from income taxes of$99.2 million . This is primarily comprised of$106.8 million of foreign deferred benefit, partially offset by$1.6 million of domestic state current provision and$5.9 million of foreign current provision.
Other Financial Highlights
-
Cash, cash equivalents and marketable securities were
$2.69 billion as ofDecember 31, 2024 , as compared to$2.44 billion as ofDecember 31, 2023 , with the increase primarily due to improved operating performance and increased net proceeds from the issuance of common stock in connection with stock option exercises.
A reconciliation of our GAAP to non-GAAP results for the three and twelve months ended
2025 Financial Guidance
Our full-year 2025 financial guidance is summarized below:
Total TTR net product revenues (ONPATTRO, AMVUTTRA)1 |
|
Total Rare net product revenues (GIVLAARI, OXLUMO) |
|
Total net product revenues |
|
Net product revenues growth vs. 2024 at currency exchange rates as of |
25% - 37% |
Net product revenues growth vs. 2024 at constant exchange rates3 |
26% - 39% |
Net revenues from collaborations and royalties4 |
|
Non-GAAP R&D and SG&A expenses5 |
|
Non-GAAP Operating income5 |
Achieve profitability |
|
|
1 Assumes |
|
2 Full-year 2025 guidance utilizing currency exchange rates as of |
|
3 Representing growth calculated as if the exchange rates had remained unchanged from those used in 2024, which is a non-GAAP financial measure |
|
4 Collaboration revenues assume achievement of |
|
5 Primarily excludes |
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including adjustments to exclude certain non-cash items and non-recurring transactions or events outside the ordinary course of the Company’s business. These measures are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies.
The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are stock-based compensation expenses and realized and unrealized gains and losses on marketable equity securities. The Company has excluded the impact of stock-based compensation expense, which may fluctuate from period to period based on factors including the variability associated with performance-based grants for stock options and restricted stock units and changes in the Company’s stock price, which impacts the fair value of these awards. The Company has excluded the impact of the realized and unrealized gains and losses on marketable equity securities because the Company does not believe these adjustments accurately reflect the performance of the Company’s ongoing operations for the period in which such gains or losses are reported, as their sole purpose is to adjust amounts on the balance sheet.
Percentage changes in revenue growth at CER are presented excluding the impact of changes in foreign currency exchange rates for investors to understand the underlying business performance. The current period’s foreign currency revenue values are converted into
The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding the Company’s financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance and are better able to compare the Company’s performance between periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. A reconciliation between GAAP and non-GAAP measures is provided later in this press release.
Conference Call Information
Management will provide an update on the Company and discuss fourth quarter and full year 2024 results as well as expectations for the future via conference call on
About ONPATTRO® (patisiran)
ONPATTRO is an RNAi therapeutic that is approved in
About AMVUTTRA® (vutrisiran)
AMVUTTRA® (vutrisiran) is an RNAi therapeutic that delivers rapid knockdown of mutant and wild-type transthyretin (TTR), addressing the underlying cause of transthyretin (ATTR) amyloidosis. Administered quarterly via subcutaneous injection, AMVUTTRA is approved and marketed in more than 15 countries for the treatment of the polyneuropathy of hereditary transthyretin-mediated amyloidosis (hATTR-PN) in adults. Vutrisiran is also in development for the treatment of ATTR amyloidosis with cardiomyopathy (ATTR-CM), which encompasses both wild-type and hereditary forms of the disease. For more information about AMVUTTRA, including the full
About GIVLAARI® (givosiran)
GIVLAARI (givosiran) is an RNAi therapeutic targeting aminolevulinic acid synthase 1 (ALAS1) approved in
About OXLUMO® (lumasiran)
OXLUMO (lumasiran) is an RNAi therapeutic targeting hydroxyacid oxidase 1 (HAO1). HAO1 encodes glycolate oxidase (GO). Thus, by silencing HAO1 and depleting the GO enzyme, OXLUMO inhibits production of oxalate – the metabolite that directly contributes to the pathophysiology of PH1. OXLUMO utilizes Alnylam’s Enhanced Stabilization Chemistry (ESC)-GalNAc-conjugate technology, which enables subcutaneous dosing with increased potency and durability and a wide therapeutic index. OXLUMO has received regulatory approvals from the
About LNP Technology
About RNAi
RNAi (RNA interference) is a natural cellular process of gene silencing that represents one of the most promising and rapidly advancing frontiers in biology and drug development today. Its discovery has been heralded as “a major scientific breakthrough that happens once every decade or so,” and was recognized with the award of the 2006 Nobel Prize for Physiology or Medicine. By harnessing the natural biological process of RNAi occurring in our cells, a new class of medicines known as RNAi therapeutics is now a reality. Small interfering RNA (siRNA), the molecules that mediate RNAi and comprise Alnylam’s RNAi therapeutic platform, function upstream of today’s medicines by potently silencing messenger RNA (mRNA) – the genetic precursors – that encode for disease-causing or disease pathway proteins, thus preventing them from being made. This revolutionary approach has transformed the care of patients with genetic and other diseases.
About
Alnylam Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical statements of fact regarding Alnylam’s expectations, beliefs, goals, plans or prospects including, without limitation, statements regarding Alnylam’s expectations regarding the potential approval and launch of AMVUTTRA for the treatment of ATTR amyloidosis with cardiomyopathy in the
This release discusses investigational RNAi therapeutics and uses of previously approved RNAi therapeutics in development and is not intended to convey conclusions about efficacy or safety as to those investigational therapeutics or uses. Vutrisiran has not been approved by any regulatory agency for the treatment of ATTR amyloidosis with cardiomyopathy. No conclusions can or should be drawn regarding its safety or effectiveness in treating cardiomyopathy in this population. There is no guarantee that any investigational therapeutics or expanded uses of commercial products will successfully complete clinical development or gain health authority approval.
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands, except per share amounts) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
966,428 |
|
|
$ |
812,688 |
|
Marketable debt securities |
|
1,719,920 |
|
|
|
1,615,516 |
|
Marketable equity securities |
|
8,156 |
|
|
|
11,178 |
|
Accounts receivable, net |
|
405,308 |
|
|
|
327,787 |
|
Inventory |
|
78,509 |
|
|
|
89,146 |
|
Prepaid expenses and other current assets |
|
116,964 |
|
|
|
126,382 |
|
Total current assets |
|
3,295,285 |
|
|
|
2,982,697 |
|
Property, plant and equipment, net |
|
502,784 |
|
|
|
526,057 |
|
Operating lease right-of-use assets |
|
191,148 |
|
|
|
199,732 |
|
Deferred tax assets |
|
116,863 |
|
|
|
10,101 |
|
Restricted investments |
|
68,593 |
|
|
|
49,391 |
|
Other assets |
|
65,310 |
|
|
|
61,902 |
|
Total assets |
$ |
4,239,983 |
|
|
$ |
3,829,880 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
88,415 |
|
|
$ |
55,519 |
|
Accrued expenses |
|
887,472 |
|
|
|
713,013 |
|
Operating lease liabilities |
|
41,886 |
|
|
|
41,510 |
|
Deferred revenue |
|
55,481 |
|
|
|
102,753 |
|
Liability related to the sale of future royalties |
|
113,018 |
|
|
|
54,991 |
|
Total current liabilities |
|
1,186,272 |
|
|
|
967,786 |
|
Operating lease liabilities, net of current portion |
|
229,541 |
|
|
|
243,101 |
|
Deferred revenue, net of current portion |
|
— |
|
|
|
188,175 |
|
Convertible debt |
|
1,024,621 |
|
|
|
1,020,776 |
|
Liability related to the sale of future royalties, net of current portion |
|
1,334,353 |
|
|
|
1,322,248 |
|
Other liabilities |
|
398,108 |
|
|
|
308,438 |
|
Total liabilities |
|
4,172,895 |
|
|
|
4,050,524 |
|
|
|
|
|
||||
Stockholders’ equity (deficit): |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,293 |
|
|
|
1,259 |
|
Additional paid-in capital |
|
7,388,061 |
|
|
|
6,811,063 |
|
Accumulated other comprehensive loss |
|
(34,518 |
) |
|
|
(23,375 |
) |
Accumulated deficit |
|
(7,287,748 |
) |
|
|
(7,009,591 |
) |
Total stockholders’ equity (deficit) |
|
67,088 |
|
|
|
(220,644 |
) |
Total liabilities and stockholders’ equity (deficit) |
$ |
4,239,983 |
|
|
$ |
3,829,880 |
|
This selected financial information should be read in conjunction with the consolidated financial statements and notes thereto included in Alnylam’s Annual Report on Form 10-K which includes the audited financial statements for the year ended
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Net product revenues |
$ |
450,831 |
|
|
$ |
346,288 |
|
|
$ |
1,646,228 |
|
|
$ |
1,241,474 |
|
Net revenues from collaborations |
|
106,948 |
|
|
|
76,407 |
|
|
|
510,221 |
|
|
|
546,185 |
|
Royalty revenue |
|
35,387 |
|
|
|
17,023 |
|
|
|
91,794 |
|
|
|
40,633 |
|
Total revenues |
|
593,166 |
|
|
|
439,718 |
|
|
|
2,248,243 |
|
|
|
1,828,292 |
|
|
|
|
|
|
|
|
|
||||||||
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
102,649 |
|
|
|
71,975 |
|
|
|
306,513 |
|
|
|
268,216 |
|
Cost of collaborations and royalties |
|
168 |
|
|
|
13,883 |
|
|
|
16,857 |
|
|
|
42,190 |
|
Research and development |
|
300,169 |
|
|
|
272,141 |
|
|
|
1,126,232 |
|
|
|
1,004,415 |
|
Selling, general and administrative |
|
295,339 |
|
|
|
198,123 |
|
|
|
975,526 |
|
|
|
795,646 |
|
Total operating costs and expenses |
|
698,325 |
|
|
|
556,122 |
|
|
|
2,425,128 |
|
|
|
2,110,467 |
|
Loss from operations |
|
(105,159 |
) |
|
|
(116,404 |
) |
|
|
(176,885 |
) |
|
|
(282,175 |
) |
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(38,971 |
) |
|
|
(31,338 |
) |
|
|
(141,858 |
) |
|
|
(121,221 |
) |
Interest income |
|
31,019 |
|
|
|
30,406 |
|
|
|
121,992 |
|
|
|
95,561 |
|
Other expense, net |
|
(80,847 |
) |
|
|
(20,351 |
) |
|
|
(180,624 |
) |
|
|
(125,682 |
) |
Total other expense, net |
|
(88,799 |
) |
|
|
(21,283 |
) |
|
|
(200,490 |
) |
|
|
(151,342 |
) |
Loss before income taxes |
|
(193,958 |
) |
|
|
(137,687 |
) |
|
|
(377,375 |
) |
|
|
(433,517 |
) |
Benefit from (provision for) income taxes |
|
110,195 |
|
|
|
(183 |
) |
|
|
99,218 |
|
|
|
(6,725 |
) |
Net loss |
$ |
(83,763 |
) |
|
$ |
(137,870 |
) |
|
$ |
(278,157 |
) |
|
$ |
(440,242 |
) |
Net loss per common share — basic and diluted |
$ |
(0.65 |
) |
|
$ |
(1.10 |
) |
|
$ |
(2.18 |
) |
|
$ |
(3.52 |
) |
Weighted-average common shares used to compute
|
|
129,116 |
|
|
|
125,613 |
|
|
|
127,651 |
|
|
|
124,906 |
|
|
|||||||||||||||
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of GAAP to Non-GAAP research and development: |
|
|
|
|
|
|
|
||||||||
|
$ |
300,169 |
|
|
$ |
272,141 |
|
|
$ |
1,126,232 |
|
|
$ |
1,004,415 |
|
Less: Stock-based compensation expenses |
|
(40,625 |
) |
|
|
(19,085 |
) |
|
|
(127,749 |
) |
|
|
(97,273 |
) |
|
$ |
259,544 |
|
|
$ |
253,056 |
|
|
$ |
998,483 |
|
|
$ |
907,142 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP selling, general and
|
|
|
|
|
|
|
|
||||||||
GAAP Selling, general and administrative expenses |
$ |
295,339 |
|
|
$ |
198,123 |
|
|
$ |
975,526 |
|
|
$ |
795,646 |
|
Less: Stock-based compensation expenses |
|
(51,020 |
) |
|
|
(22,909 |
) |
|
|
(144,335 |
) |
|
|
(124,407 |
) |
Non-GAAP Selling, general and administrative expenses |
$ |
244,319 |
|
|
$ |
175,214 |
|
|
$ |
831,191 |
|
|
$ |
671,239 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP operating (loss) income: |
|
|
|
|
|
|
|
||||||||
GAAP Loss from operations |
$ |
(105,159 |
) |
|
$ |
(116,404 |
) |
|
$ |
(176,885 |
) |
|
$ |
(282,175 |
) |
Add: Stock-based compensation expenses |
|
91,645 |
|
|
|
41,994 |
|
|
|
272,084 |
|
|
|
221,680 |
|
Non-GAAP Operating (loss) income |
$ |
(13,514 |
) |
|
$ |
(74,410 |
) |
|
$ |
95,199 |
|
|
$ |
(60,495 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP other expense, net: |
|
|
|
|
|
|
|
||||||||
GAAP Total other expense, net |
$ |
(88,799 |
) |
|
$ |
(21,283 |
) |
|
$ |
(200,490 |
) |
|
$ |
(151,342 |
) |
Add (Less): Realized and unrealized losses (gains) on marketable equity
|
|
166 |
|
|
|
(767 |
) |
|
|
3,022 |
|
|
|
16,944 |
|
Non-GAAP Other expense, net |
$ |
(88,633 |
) |
|
$ |
(22,050 |
) |
|
$ |
(197,468 |
) |
|
$ |
(134,398 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP net income (loss): |
|
|
|
|
|
|
|
||||||||
GAAP Net loss |
$ |
(83,763 |
) |
|
$ |
(137,870 |
) |
|
$ |
(278,157 |
) |
|
$ |
(440,242 |
) |
Add: Stock-based compensation expenses |
|
91,645 |
|
|
|
41,994 |
|
|
|
272,084 |
|
|
|
221,680 |
|
Add (Less): Realized and unrealized losses (gains) on marketable equity
|
|
166 |
|
|
|
(767 |
) |
|
|
3,022 |
|
|
|
16,944 |
|
Non-GAAP Net income (loss) |
$ |
8,048 |
|
|
$ |
(96,643 |
) |
|
$ |
(3,051 |
) |
|
$ |
(201,618 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP net loss per common share-basic
|
|
|
|
|
|
|
|
||||||||
GAAP Net loss per common share - basic and diluted |
$ |
(0.65 |
) |
|
$ |
(1.10 |
) |
|
$ |
(2.18 |
) |
|
$ |
(3.52 |
) |
Add: Stock-based compensation expenses |
|
0.71 |
|
|
|
0.33 |
|
|
|
2.13 |
|
|
|
1.77 |
|
Add (Less): Realized and unrealized losses (gains) on marketable equity
|
|
— |
|
|
|
(0.01 |
) |
|
|
0.02 |
|
|
|
0.14 |
|
Non-GAAP Net loss per common share - basic and diluted |
$ |
0.06 |
|
|
$ |
(0.77 |
) |
|
$ |
(0.02 |
) |
|
$ |
(1.61 |
) |
Please note that the figures presented above may not sum exactly due to rounding
|
|||||
RECONCILIATION OF GAAP TO NON-GAAP |
|||||
PRODUCT REVENUE GROWTH AT CONSTANT EXCHANGE RATE |
|||||
|
|
||||
|
Three Months
|
|
Twelve Months
|
||
Total TTR net product revenue growth*, as reported |
35 |
% |
|
34 |
% |
Add: Impact of foreign currency translation |
(1 |
) |
|
— |
|
Total TTR net product revenue growth at constant exchange rate |
34 |
% |
|
34 |
% |
|
|
|
|
||
Total Rare net product revenue growth*, as reported |
18 |
% |
|
29 |
% |
Add: Impact of foreign currency translation |
(1 |
) |
|
(1 |
) |
Total Rare net product revenue growth at constant exchange rate |
17 |
% |
|
28 |
% |
|
|
|
|
||
Total net product revenue growth*, as reported |
30 |
% |
|
33 |
% |
Add: Impact of foreign currency translation |
(1 |
) |
|
— |
|
Total net product revenue growth at constant exchange rate |
29 |
% |
|
33 |
% |
|
|
|
|
||
Total revenue growth*, as reported |
35 |
% |
|
23 |
% |
Add: Impact of foreign currency translation |
(1 |
) |
|
— |
|
Total revenue growth at constant exchange rate |
34 |
% |
|
23 |
% |
*As compared to the three and twelve months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250213911700/en/
(Investors and Media)
617-682-4340
(Investors)
617-551-8276
Source:
For Media Inquiries, please contact:
Christine Lindenboom
Chief Corporate Communications Officer media@alnylam.com 617-682-4340
For Investor Inquiries, please contact:
Josh Brodsky
VP, Investor Relations & Corporate Communications investors@alnylam.com 617-551-8276
MEDIA KIT
Essential assets and documents related to Alnylam